| Metric | CY 20 Jul | PY 20 Jul | YoY Δ | YoY % | MoM (20 Jun) | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 84 | 33 | +51 | +154.5% | 53 | +31 | +58.5% |
| Activations (CY reflects LAD 19 Jul) | 19 | 79 | -60 | -75.9% | 99 | -80 | -80.8% |
| Disconnections (a) (Activations + PTCC - TCC) | -616 | -314 | -302 | +96.2% | 217 | -833 | -383.9% |
| GTV (ex-GST) | $0 | $97,834 | $-97,834 | -100.0% | $71,924 | $-71,924 | -100.0% |
| TCC (end of period - 20 Jul) | 22,038 | 19,123 | +2,915 | +15.2% | 21,059 | +979 | +4.6% |
| PTCC (previous day - 19 Jul) (5) | 21,403 | 18,730 | +2,673 | +14.3% | 21,177 | +226 | +1.1% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(a) Disconnections derived formula: Activations + PTCC - TCC. CY: 19 + 21403 - 22038 = -616. PY: 79 + 18730 - 19123 = -314. MoM: 99 + 21177 - 21059 = 217. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled). A negative result is a data-freshness artefact (grey). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(5) PTCC_CY = previous day's published TCC (TCC Calc Google Sheet). PTCC_PY and PTCC_MoM from BigQuery (report_date = YEST_PY-1 and MOM_YEST-1; settled data). Disconnections (yesterday) = Activations + PTCC - TCC.
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 15 | 0 | +15 | new |
| Gold MTM | 2 | 21 | -19 | -90.5% |
| Bronze MTM | 1 | 16 | -15 | -93.8% |
| Platinum MTM | 1 | 2 | -1 | -50.0% |
| Silver MTM | 0 | 38 | -38 | -100.0% |
| Diamond MTM | 0 | 2 | -2 | -100.0% |
| Total | 19 | 79 | -60 | -75.9% |
| Metric | CY 1-20 Jul 2026 | PY 1-20 Jul 2025 | YoY Δ | YoY % | MoM (1-20 Jun 2026) | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 1,134 | 1,056 | +78 | +7.4% | 1,107 | +27 | +2.4% |
| Activations | 1,230 | 1,175 | +55 | +4.7% | 1,076 | +154 | +14.3% |
| Disconnections ⚠ floor (45-day lag) | 311 | 458 | -147 | -32.1% | 610 | -299 | -49.0% |
| GTV (ex-GST) | $1,086,499 | $902,162 | +$184,337 | +20.4% | $1,081,111 | +$5,388 | +0.5% |
| TCC (end of period) | 22,038 | 19,123 | +2,915 | +15.2% | 21,059 | +979 | +4.6% |
(3) Sales from GA4. Disconnections use invoice-cycle churn with a 45-day lag (recent periods are a floor and will rise as data settles).
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 885 | 0 | +885 | new |
| Gold MTM | 174 | 388 | -214 | -55.2% |
| Silver MTM | 68 | 560 | -492 | -87.9% |
| Bronze MTM | 58 | 188 | -130 | -69.1% |
| Platinum MTM | 27 | 23 | +4 | +17.4% |
| Diamond MTM | 18 | 16 | +2 | +12.5% |
| Total | 1,230 | 1,175 | +55 | +4.7% |
FY2026 has just begun (1 Jul), so FYTD figures currently equal MTD.
| Metric | CY 1-20 Jul 2026 | PY 1-20 Jul 2025 | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) (3) | 1,134 | 1,056 | +78 | +7.4% |
| Activations | 1,230 | 1,175 | +55 | +4.7% |
| Disconnections ⚠ floor (45-day lag) | 311 | 458 | -147 | -32.1% |
| GTV (ex-GST) | $1,086,499 | $902,162 | +$184,337 | +20.4% |
| TCC (end of period) | 22,038 | 19,123 | +2,915 | +15.2% |
(3) Sales from GA4. All other metrics from BigQuery.
Blue line = end-of-month TCC (orange point = today). Green bars = monthly GTV ex-GST (orange = current month-to-date). Mar 25* substitutes the Mar-2025 bulk-rebill anomaly ($21.26M) with the Apr-2025 full-month GTV ($1.24M) for a like-for-like view.