Note: FY27 started 1 Jul 2026, so FYTD = MTD this month. FYTD GTV comparison needs no Mar-2025 anomaly adjustment (PY window is Jul 2025 only).
| Metric | CY | PY | YoY Δ | YoY % | MoM | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 49 | 56 | -7 | -12.5% | 81 | -32 | -39.5% |
| Activations (CY reflects LAD 24 Jul) | 76 | 79 | -3 | -3.8% | 80 | -4 | -5.0% |
| Disconnections (Activations + PTCC − TCC) ⁽ᵃ⁾ | −445 | 0 | −445 | N/A | 114 | −559 | −490.4% |
| GTV (ex-GST) ⁽ᵇ⁾ | $0.00 | $0.00 | $0 | N/A | $44,751.94 | −$44,751.94 | −100.0% |
| TCC (end of period — 25 Jul) | 22,737 | 19,257 | +3,480 | +18.1% | 21,227 | +1,510 | +7.1% |
| PTCC (previous day's published TCC — 24 Jul) ⁽⁵⁾ | 22,216 | 19,178 | +3,038 | +15.8% | 21,261 | +955 | +4.5% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 50 | 0 | +50 | new |
| Gold MTM | 17 | 33 | -16 | -48.5% |
| Silver MTM | 3 | 33 | -30 | -90.9% |
| Diamond MTM | 3 | 1 | +2 | +200.0% |
| Bronze MTM | 2 | 12 | -10 | -83.3% |
| Platinum MTM | 1 | 0 | +1 | new |
| Total | 76 | 79 | -3 | -3.8% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
⁽ᵃ⁾ Disconnections derived formula: Activations + PTCC − TCC. CY: 76 + 22,216 − 22,737 = −445. PY: 79 + 19,178 − 19,257 = 0. MoM: 80 + 21,261 − 21,227 = 114. A negative result indicates BigQuery invoice data arrived overnight causing TCC_EOP to exceed PTCC + activations — a data-freshness artefact, rendered in neutral grey. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
⁽ᵇ⁾ No invoices recorded in BigQuery for Sat 25 Jul 2026 (PY 25 Jul 2025 also $0) — invoice issuance lag around weekends; not a genuine revenue movement.
⁽⁵⁾ PTCC_CY = previous day's published TCC (from Google Sheet: https://docs.google.com/spreadsheets/d/1juzrxFK6b8acGqtMwVeYzho99cCVOZ-FdraOqNrlLMs). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = YEST_PY−1 (24 Jul 2025) and MOM_YEST−1 (24 Jun 2026) respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
| Metric | CY | PY | YoY Δ | YoY % | MoM | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 1,451 | 1,330 | +121 | +9.1% | 1,490 | -39 | -2.6% |
| Activations | 1,589 | 1,463 | +126 | +8.6% | 1,424 | +165 | +11.6% |
| Disconnections ⚠ floor (45-day lag) | 497 | 555 | -58 | -10.5% | 743 | -246 | -33.1% |
| GTV (ex-GST) | $1,438,048.45 | $1,142,946.74 | +295,102 | +25.8% | $1,346,634.17 | +91,414 | +6.8% |
| TCC (end of period) | 22,737 | 19,257 | +3,480 | +18.1% | 21,227 | +1,510 | +7.1% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 1,151 | 0 | +1,151 | new |
| Gold MTM | 220 | 492 | -272 | -55.3% |
| Silver MTM | 85 | 685 | -600 | -87.6% |
| Bronze MTM | 70 | 242 | -172 | -71.1% |
| Platinum MTM | 34 | 25 | +9 | +36.0% |
| Diamond MTM | 29 | 19 | +10 | +52.6% |
| Total | 1,589 | 1,463 | +126 | +8.6% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
| Metric | CY (FYTD) | PY (FYTD) | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 1,451 | 1,330 | +121 | +9.1% |
| Activations | 1,589 | 1,463 | +126 | +8.6% |
| Disconnections ⚠ floor (45-day lag) | 497 | 555 | -58 | -10.5% |
| GTV (ex-GST) | $1,438,048.45 | $1,142,946.74 | +295,102 | +25.8% |
| TCC (end of period) | 22,737 | 19,257 | +3,480 | +18.1% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 1,151 | 0 | +1,151 | new |
| Gold MTM | 220 | 492 | -272 | -55.3% |
| Silver MTM | 85 | 685 | -600 | -87.6% |
| Bronze MTM | 70 | 242 | -172 | -71.1% |
| Platinum MTM | 34 | 25 | +9 | +36.0% |
| Diamond MTM | 29 | 19 | +10 | +52.6% |
| Total | 1,589 | 1,463 | +126 | +8.6% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
* Mar 25 GTV bar substituted with Apr 2025 full-month GTV ($1,239,536) — the raw Mar-2025 figure ($21.26M) was inflated by a bulk-rebill event and is excluded for like-for-like trend reading. Final orange points = today (TCC 22,737; GTV = Jul MTD).
33/37 months populated · Nov 2023+ real GA4 (2026-04 and 2026-05 remain BigQuery×0.93 estimates, purple, pending backfill) · pre-Nov-2023 GA4 not live · current month (amber) is GA4 MTD to 25 Jul.
Source: BigQuery. Current month (amber) is MTD.
Current quarter (amber) is QTD.
Tier mapping normalises plan names (Gold+/Gold plus matched first). Current month (rightmost) is MTD.
Same NIC+PIC membership formula as the TCC+GTV chart, split by each customer's latest plan tier. Final point = today.