| Metric | CY 1 Sep 2026 | PY 1 Sep 2025 | YoY Δ | YoY % | MoM 1 Aug 2026 | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 72 | 16 | +56 | +350.0% | 46 | +26 | +56.5% |
| Activations | 43 (CY reflects LAD 31 Aug) | 23 | +20 | +87.0% | 59 | -16 | -27.1% |
| Disconnections ⁽ᵃ⁾ (Activations + PTCC − TCC) | 0 | 0 | +0 | 0.0% | 0 | +0 | 0.0% |
| GTV (ex-GST) | $0 | $0 | +$0 | 0.0% | $0 | +$0 | 0.0% |
| TCC (end of period — 1 Sep) | 23,456 | 20,513 | +2,943 | +14.3% | 22,487 | +969 | +4.3% |
| PTCC ⁽⁵⁾ (previous day's published TCC — 31 Aug) | 23,413 | 20,490 | +2,923 | +14.3% | 22,428 | +985 | +4.4% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 32 | 0 | +32 | new |
| Silver MTM | 5 | 8 | -3 | -37.5% |
| Bronze MTM | 3 | 5 | -2 | -40.0% |
| Gold MTM | 2 | 9 | -7 | -77.8% |
| Platinum MTM | 1 | 0 | +1 | new |
| Diamond MTM | 0 | 1 | -1 | −100.0% |
| Total | 43 | 23 | +20 | +87.0% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
⁽ᵃ⁾ Disconnections derived formula: Activations + PTCC − TCC. CY: 43 + 23,413 − 23,456 = 0. PY: 23 + 20,490 − 20,513 = 0. MoM: 59 + 22,428 − 22,487 = 0. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
⁽⁵⁾ PTCC_CY = previous day's published TCC (from Google Sheet: TCC Calc). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = YEST_PY−1 and MOM_YEST−1 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
| Metric | CY 1–1 Sep 2026 | PY 1–1 Sep 2025 | YoY Δ | YoY % | MoM 1–1 Aug 2026 | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 72 | 16 | +56 | +350.0% | 46 | +26 | +56.5% |
| Activations | 0 (1 Sep not yet loaded — 1-day lag) | 23 | -23 | -100.0% | 59 | -59 | -100.0% |
| Disconnections ⚠ floor (45-day lag) | 0 | 50 | -50 | -100.0% | 0 | +0 | 0.0% |
| GTV (ex-GST) | $0 | $0 | +$0 | 0.0% | $0 | +$0 | 0.0% |
| TCC (end of period) | 23,456 | 20,513 | +2,943 | +14.3% | 22,487 | +969 | +4.3% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Bronze MTM | 0 | 5 | -5 | −100.0% |
| Diamond MTM | 0 | 1 | -1 | −100.0% |
| Gold MTM | 0 | 9 | -9 | −100.0% |
| Silver MTM | 0 | 8 | -8 | −100.0% |
| Total | 0 | 23 | -23 | −100.0% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
| Metric | CY 1 Jul–1 Sep 2026 | PY 1 Jul–1 Sep 2025 | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 3,641 | 2,764 | +877 | +31.7% |
| Activations | 3,845 | 3,094 | +751 | +24.3% |
| Disconnections ⚠ floor (45-day lag) | 1,600 | 1,490 | +110 | +7.4% |
| GTV (ex-GST) | $3,285,605 | $2,779,180 | +$506,425 | +18.2% |
| TCC (end of period) | 23,456 | 20,513 | +2,943 | +14.3% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 2,784 | 0 | +2,784 | new |
| Gold MTM | 563 | 1,056 | -493 | -46.7% |
| Silver MTM | 208 | 1,431 | -1,223 | -85.5% |
| Bronze MTM | 173 | 511 | -338 | -66.1% |
| Platinum MTM | 67 | 56 | +11 | +19.6% |
| Diamond MTM | 50 | 39 | +11 | +28.2% |
| Gold M2M | 0 | 1 | -1 | −100.0% |
| Total | 3,845 | 3,094 | +751 | +24.3% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
⁽⁴⁾ GTV anomaly adjustment (Mar-2025 bulk rebill) applies only to PY periods covering March 2025 — not applicable to FY27 FYTD.
Orange point/bar = today (2 Sep 2026): TCC as at today, GTV month-to-date ($0 — no invoices issued yet in September). * Mar 25: raw March-2025 GTV was $21.26M due to a bulk-rebill anomaly; substituted with the Apr-2025 full-month value ($1.24M) for readability.
35/37 months populated · Nov 2023+ from real GA4 once backfilled (solid blue = real GA4: Nov 23, Aug 26), with BigQuery × 0.93 estimates as a stop-gap (light blue). Current month (amber) is GA4 MTD. State file was re-bootstrapped this run.
Current month (amber) is month-to-date; Sep 2026 shows 0 due to the 1-day activation lag.
Current quarter (amber) labelled QTD.
NIC + PIC formula per month-end; final point = today. Tier from each customer's latest order ProductName.