| Metric | CY (26 Aug 26) | PY (26 Aug 25) | YoY Δ | YoY % | MoM (26 Jul 26) | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 55 | 22 | +33 | +150.0% | 60 | −5 | -8.3% |
| Activations (CY reflects LAD 25 Aug) | 84 | 44 | +40 | +90.9% | 30 | +54 | +180.0% |
| Disconnections (Activations + PTCC − TCC) (a) | -735 | 130 | −865 | -665.4% | 746 | −1,481 | -198.5% |
| GTV ex-GST (⚠ CY $0 — invoices loaded to 24 Aug only) | $0 | $95,091 | −$95,091 | -100.0% | $63,692 | −$63,692 | -100.0% |
| TCC (end of period — 26 Aug) | 23,504 | 20,318 | +3,186 | +15.7% | 22,263 | +1,241 | +5.6% |
| PTCC (previous day’s published TCC — 25 Aug) (5) | 22,685 | 20,404 | +2,281 | +11.2% | 22,979 | −294 | -1.3% |
(a) Disconnections derived formula: Activations + PTCC − TCC. CY: 84 + 22,685 − 23,504 = -735. PY: 44 + 20,404 − 20,318 = 130. MoM: 30 + 22,979 − 22,263 = 746. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). A negative derived value indicates BigQuery invoice data arrived overnight causing TCC_EOP to exceed PTCC + activations — a data-freshness artefact, rendered in neutral grey. True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(5) PTCC_CY = previous day’s published TCC (from Google Sheet). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = 25 Aug 2025 and 25 Jul 2026 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 70 | 0 | +70 | new |
| Gold MTM | 7 | 8 | −1 | -12.5% |
| Bronze MTM | 4 | 12 | −8 | -66.7% |
| Diamond MTM | 1 | 0 | +1 | new |
| Silver MTM | 1 | 24 | −23 | -95.8% |
| Platinum MTM | 1 | 0 | +1 | new |
| Total | 84 | 44 | +40 | +90.9% |
| Metric | CY (1–26 Aug 26) | PY (1–26 Aug 25) | YoY Δ | YoY % | MoM (1–26 Jul 26) | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 1,499 | 1,022 | +477 | +46.7% | 1,511 | −12 | -0.8% |
| Activations | 1,468 | 1,193 | +275 | +23.1% | 1,681 | −213 | -12.7% |
| Disconnections ⚠ floor (45-day lag) | 553 | 619 | −66 | -10.7% | 779 | −226 | -29.0% |
| GTV ex-GST | $1,567,854 | $1,306,437 | +$261,417 | +20.0% | $1,515,744 | +$52,110 | +3.4% |
| TCC (end of period) | 23,504 | 20,318 | +3,186 | +15.7% | 22,263 | +1,241 | +5.6% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 1,058 | 0 | +1,058 | new |
| Gold MTM | 222 | 412 | −190 | -46.1% |
| Silver MTM | 82 | 544 | −462 | -84.9% |
| Bronze MTM | 76 | 198 | −122 | -61.6% |
| Platinum MTM | 20 | 24 | −4 | -16.7% |
| Diamond MTM | 10 | 15 | −5 | -33.3% |
| Total | 1,468 | 1,193 | +275 | +23.1% |
| Metric | CY (1 Jul – 26 Aug 26) | PY (1 Jul – 26 Aug 25) | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) (3) | 3,327 | 2,662 | +665 | +25.0% |
| Activations | 3,500 | 2,985 | +515 | +17.3% |
| Disconnections ⚠ floor (45-day lag) | 1,465 | 1,363 | +102 | +7.5% |
| GTV ex-GST | $3,154,420 | $2,662,130 | +$492,291 | +18.5% |
| TCC (end of period) | 23,504 | 20,318 | +3,186 | +15.7% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery. FY26 = 1 Jul 2026 onward; PY period does not include Mar 2025, so no GTV anomaly adjustment required this run.
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 2,528 | 0 | +2,528 | new |
| Gold MTM | 513 | 1,014 | −501 | -49.4% |
| Silver MTM | 191 | 1,393 | −1,202 | -86.3% |
| Bronze MTM | 162 | 489 | −327 | -66.9% |
| Platinum MTM | 63 | 51 | +12 | +23.5% |
| Diamond MTM | 43 | 37 | +6 | +16.2% |
| Gold M2M | 0 | 1 | −1 | −100.0% |
| Total | 3,500 | 2,985 | +515 | +17.3% |
* Mar 25 bar substituted with Apr-25 full-month GTV — the raw Mar-2025 figure ($21.26M) was inflated by a one-off bulk-rebill anomaly. Final point (orange) = today: TCC as at 27 Aug 2026 and Aug MTD GTV.
34/37 months populated · Nov 2023+ from real GA4 once backfilled, with BigQuery × 0.93 estimates as a stop-gap. Current month (amber) is GA4 MTD (1–26 Aug). State re-bootstrapped this run on a fresh sandbox.
Current (in-progress) month/quarter shown in amber. Tier mapping: Gold+/Gold Plus → Gold+; whole-word Diamond/Platinum/Gold/Silver/Bronze; everything else → Other.