Reference date 5 Aug 2026 · generated 6 Aug 2026 (Australia/Melbourne)
| Metric | CY | PY | YoY Δ | YoY % | MoM 5 Jul | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 65 | 49 | +16 | +32.7% | 41 | +24 | +58.5% |
| Activations | 81 (CY reflects LAD 4 Aug) | 57 | +24 | +42.1% | 57 | +24 | +42.1% |
| Disconnections (a) (Activations + PTCC − TCC) | -455 | 93 | -548 | -589.2% | -397 | -58 | +14.6% |
| GTV (ex-GST) (no invoices loaded for 5 Aug — LID 4 Aug) (b) | $0 | $70,843 | -$70,843 | -100.0% | $201,702 | -$201,702 | -100.0% |
| TCC (end of period — 5 Aug) | 21,895 | 19,642 | +2,253 | +11.5% | 21,509 | +386 | +1.8% |
| PTCC (previous day's published TCC — 4 Aug) (5) | 21,359 | 19,678 | +1,681 | +8.5% | 21,055 | +304 | +1.4% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ Mtm | 51 | 0 | +51 | new |
| Gold Mtm | 16 | 21 | -5 | -23.8% |
| Silver Mtm | 9 | 26 | -17 | -65.4% |
| Bronze Mtm | 3 | 10 | -7 | -70.0% |
| Platinum Mtm | 1 | 0 | +1 | new |
| Diamond Mtm | 1 | 0 | +1 | new |
| Total | 81 | 57 | +24 | +42.1% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(a) Disconnections derived formula: Activations + PTCC − TCC. CY: 81 + 21359 − 21895 = -455. PY: 57 + 19678 − 19642 = 93. MoM: 57 + 21055 − 21509 = -397. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). A negative result indicates BigQuery invoice data arrived overnight causing TCC_EOP to exceed PTCC + activations — a data-freshness artefact, shown in neutral grey. True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(b) GTV for 5 Aug 2026 is $0 because the latest invoice date loaded in BigQuery is 4 Aug 2026. Treated as neutral, not a decline.
(5) PTCC_CY = previous day's published TCC (from the TCC Calc Google Sheet). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = YEST_PY−1 and MOM_YEST−1 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
TCC = NIC + PIC. NIC = invoices in the trailing month ending on the latest invoice date (LID). PIC = activations after LID minus cancellations after LID.
| Metric | CY | PY | YoY Δ | YoY % | MoM 1 Jul – 5 Jul 2026 | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 270 | 241 | +29 | +12.0% | 256 | +14 | +5.5% |
| Activations | 274 | 288 | -14 | -4.9% | 447 | -173 | -38.7% |
| Disconnections ⚠ floor (45-day lag) | 0 | 38 | -38 | -100.0% | 94 | -94 | -100.0% |
| GTV (ex-GST) | $130,280 | $297,567 | -$167,288 | -56.2% | $351,842 | -$221,563 | -63.0% |
| TCC (end of period) | 21,895 | 19,642 | +2,253 | +11.5% | 21,509 | +386 | +1.8% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ Mtm | 189 | 0 | +189 | new |
| Gold Mtm | 52 | 99 | -47 | -47.5% |
| Silver Mtm | 19 | 138 | -119 | -86.2% |
| Bronze Mtm | 12 | 44 | -32 | -72.7% |
| Platinum Mtm | 1 | 4 | -3 | -75.0% |
| Diamond Mtm | 1 | 3 | -2 | -66.7% |
| Total | 274 | 288 | -14 | -4.9% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
Disconnections use invoice-cycle churn (LEAD on customer invoice dates, 45-day gap rule, attributed to invoice date + 35 days). Recent periods are a floor because events need 45 days to confirm.
TCC = NIC + PIC. NIC = invoices in the trailing month ending on the latest invoice date (LID). PIC = activations after LID minus cancellations after LID.
| Metric | CY | PY | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) (3) | 2,098 | 1,881 | +217 | +11.5% |
| Activations | 2,306 | 2,080 | +226 | +10.9% |
| Disconnections ⚠ floor (45-day lag) | 851 | 782 | +69 | +8.8% |
| GTV (ex-GST) | $1,716,846 | $1,653,260 | +$63,586 | +3.8% |
| TCC (end of period) | 21,895 | 19,642 | +2,253 | +11.5% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ Mtm | 1,659 | 0 | +1,659 | new |
| Gold Mtm | 343 | 701 | -358 | -51.1% |
| Silver Mtm | 128 | 987 | -859 | -87.0% |
| Bronze Mtm | 98 | 335 | -237 | -70.7% |
| Platinum Mtm | 44 | 31 | +13 | +41.9% |
| Diamond Mtm | 34 | 25 | +9 | +36.0% |
| Gold M2m | 0 | 1 | -1 | −100.0% |
| Total | 2,306 | 2,080 | +226 | +10.9% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
Disconnections use invoice-cycle churn (LEAD on customer invoice dates, 45-day gap rule, attributed to invoice date + 35 days). Recent periods are a floor because events need 45 days to confirm.
TCC = NIC + PIC. NIC = invoices in the trailing month ending on the latest invoice date (LID). PIC = activations after LID minus cancellations after LID.
* Mar 25 GTV substituted with the Apr 2025 full-month figure ($1,239,536). The raw March 2025 value was $21,255,577 because of a one-off bulk-rebill event, which would otherwise flatten the whole series.
Same NIC + PIC formula as the TCC + GTV chart. 36 historical month-ends plus a live point for today. Customers are attributed to the tier of their most recent order.