Report date: 31 Aug 2026 · Generated 1 Sep 2026 (Melbourne) · PTCC from Google Sheet · Sales from GA4 · All other metrics from BigQuery · LAD: 30 Aug 2026
FYTD GTV YoY is anomaly-adjusted policy-wise (Mar-2025 bulk rebill); this FYTD window (Jul–Aug) does not include Mar 2025, so no adjustment was required.
| Metric | CY 31 Aug 2026 | PY 31 Aug 2025 | YoY Δ | YoY % | MoM 31 Jul 2026 | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 69 | 13 | +56 | +430.8% | 58 | +11 | +19.0% |
| Activations (CY reflects LAD 30 Aug) | 18 | 6 | +12 | +200.0% | 75 | -57 | -76.0% |
| Disconnections (Activations + PTCC − TCC) (a) | 0 | 0 | 0 | N/A | 0 | 0 | N/A |
| GTV (ex-GST) (b) | $0.00 | $0.00 | 0 | N/A | $0.00 | 0 | N/A |
| TCC (end of period — 31 Aug) | 23,413 | 20,490 | +2,923 | +14.3% | 22,428 | +985 | +4.4% |
| PTCC (previous day's published TCC — 30 Aug) (5) | 23,395 | 20,484 | +2,911 | +14.2% | 22,353 | +1,042 | +4.7% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 17 | 0 | +17 | new |
| Gold MTM | 1 | 0 | +1 | new |
| Bronze MTM | 0 | 3 | -3 | −100.0% |
| Silver MTM | 0 | 3 | -3 | −100.0% |
| Total | 18 | 6 | +12 | +200.0% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(4) GTV anomaly adjustment: a bulk-rebill event in March 2025 inflated that month's raw GTV to ~$21.26M. Any PY period covering March 2025 substitutes the April 2025 full-month GTV ($1,239,536) for the raw March figure. No PY period in this report covers March 2025, so no adjustment was applied to the tables this run; the substitution is applied in the TCC + GTV chart.
(5) PTCC_CY = previous day's published TCC (from Google Sheet: TCC Calc). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = 30 Aug 2025 and 30 Jul 2026 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
(a) Disconnections derived formula: Activations + PTCC − TCC. CY: 18 + 23,395 − 23,413 = 0. PY: 6 + 20,484 − 20,490 = 0. MoM: 75 + 22,353 − 22,428 = 0. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(b) Yesterday GTV is $0 in CY, PY and MoM because no invoices were issued after 28 Aug (latest invoice date in BigQuery). This is a billing-cycle / data-lag artefact, not a revenue miss.
| Metric | CY 1–31 Aug 26 | PY 1–31 Aug 25 | YoY Δ | YoY % | MoM 1–31 Jul 26 | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 1,741 | 1,108 | +633 | +57.1% | 1,828 | -87 | -4.8% |
| Activations | 1,770 | 1,279 | +491 | +38.4% | 2,032 | -262 | -12.9% |
| Disconnections ⚠ floor (45-day lag) | 688 | 696 | -8 | -1.1% | 912 | -224 | -24.6% |
| GTV (ex-GST) | $1,699,039.08 | $1,423,487.80 | +275,551.28 | +19.4% | $1,586,566.30 | +112,472.78 | +7.1% |
| TCC (end of period) | 23,413 | 20,490 | +2,923 | +14.3% | 22,428 | +985 | +4.4% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 1,282 | 0 | +1,282 | new |
| Gold MTM | 270 | 445 | -175 | -39.3% |
| Silver MTM | 94 | 574 | -480 | -83.6% |
| Bronze MTM | 84 | 215 | -131 | -60.9% |
| Platinum MTM | 23 | 29 | -6 | -20.7% |
| Diamond MTM | 17 | 16 | +1 | +6.2% |
| Total | 1,770 | 1,279 | +491 | +38.4% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(4) GTV anomaly adjustment: a bulk-rebill event in March 2025 inflated that month's raw GTV to ~$21.26M. Any PY period covering March 2025 substitutes the April 2025 full-month GTV ($1,239,536) for the raw March figure. No PY period in this report covers March 2025, so no adjustment was applied to the tables this run; the substitution is applied in the TCC + GTV chart.
(5) PTCC_CY = previous day's published TCC (from Google Sheet: TCC Calc). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = 30 Aug 2025 and 30 Jul 2026 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
(a) Disconnections derived formula: Activations + PTCC − TCC. CY: 18 + 23,395 − 23,413 = 0. PY: 6 + 20,484 − 20,490 = 0. MoM: 75 + 22,353 − 22,428 = 0. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(b) Yesterday GTV is $0 in CY, PY and MoM because no invoices were issued after 28 Aug (latest invoice date in BigQuery). This is a billing-cycle / data-lag artefact, not a revenue miss.
| Metric | CY 1 Jul–31 Aug 26 | PY 1 Jul–31 Aug 25 | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) (3) | 3,569 | 2,748 | +821 | +29.9% |
| Activations | 3,802 | 3,071 | +731 | +23.8% |
| Disconnections ⚠ floor (45-day lag) | 1,600 | 1,440 | +160 | +11.1% |
| GTV (ex-GST) | $3,285,605.38 | $2,779,180.43 | +506,424.95 | +18.2% |
| TCC (end of period) | 23,413 | 20,490 | +2,923 | +14.3% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 2,752 | 0 | +2,752 | new |
| Gold MTM | 561 | 1,047 | -486 | -46.4% |
| Silver MTM | 203 | 1,423 | -1,220 | -85.7% |
| Bronze MTM | 170 | 506 | -336 | -66.4% |
| Platinum MTM | 66 | 56 | +10 | +17.9% |
| Diamond MTM | 50 | 38 | +12 | +31.6% |
| Gold M2M | 0 | 1 | -1 | −100.0% |
| Total | 3,802 | 3,071 | +731 | +23.8% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(4) GTV anomaly adjustment: a bulk-rebill event in March 2025 inflated that month's raw GTV to ~$21.26M. Any PY period covering March 2025 substitutes the April 2025 full-month GTV ($1,239,536) for the raw March figure. No PY period in this report covers March 2025, so no adjustment was applied to the tables this run; the substitution is applied in the TCC + GTV chart.
(5) PTCC_CY = previous day's published TCC (from Google Sheet: TCC Calc). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = 30 Aug 2025 and 30 Jul 2026 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
(a) Disconnections derived formula: Activations + PTCC − TCC. CY: 18 + 23,395 − 23,413 = 0. PY: 6 + 20,484 − 20,490 = 0. MoM: 75 + 22,353 − 22,428 = 0. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(b) Yesterday GTV is $0 in CY, PY and MoM because no invoices were issued after 28 Aug (latest invoice date in BigQuery). This is a billing-cycle / data-lag artefact, not a revenue miss.
Blue line = end-of-month TCC (left axis; today's point in orange). Green bars = monthly GTV ex-GST (right axis; today's bar = Sep MTD, orange — $0 so far, no invoices issued after 28 Aug). "Mar 25*": raw Mar-2025 GTV (~$21.26M bulk-rebill anomaly) substituted with the Apr-2025 full-month value for a like-for-like scale.
34/37 months populated · Nov 2023+ from real GA4 once backfilled, with BigQuery × 0.93 estimates as a stop-gap (state file re-bootstrapped this run; Nov 2023 is real GA4). Current month (amber) is GA4 MTD.
Current (in-progress) month/quarter shown in amber. Tier palette: Bronze, Silver, Gold, Gold+, Platinum, Diamond.