| Metric | CY | PY | YoY Ξ | YoY % | MoM | MoM Ξ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4)(3) | 35 | 36 | β1 | -2.8% | 21 | +14 | +66.7% |
| Activations | 45 (CY reflects LAD 05 May) | 17 | +28 | +164.7% | 14 | +31 | +221.4% |
| Disconnections (Activations + PTCC β TCC)(a) | 286 | 66 | +220 | +333.3% | 41 | +245 | +597.6% |
| GTV (ex-GST) | $0 | $70,195 | β$70,195 | -100.0% | $47,797 | β$47,797 | -100.0% |
| TCC (end of period β 06 May) | 19,776 | 18,405 | +1,371 | +7.4% | 20,407 | β631 | -3.1% |
| PTCC (previous day's published TCC β 05 May)(5) | 20,017 | 18,454 | +1,563 | +8.5% | 20,434 | β417 | -2.0% |
| Plan | CY activations | PY activations | YoY Ξ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 30 | 0 | +30 | new |
| Gold MTM | 10 | 8 | +2 | +25.0% |
| Bronze MTM | 4 | 3 | +1 | +33.3% |
| Silver MTM | 1 | 5 | β4 | -80.0% |
| Gold M2M | 0 | 1 | β1 | β100.0% |
| Total | 45 | 17 | +28 | +164.7% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(5) PTCC_CY = previous day's published TCC (from Google Sheet). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = YEST_PYβ1 and MOM_YESTβ1 respectively. Disconnections (yesterday) = Activations + PTCC β TCC.
(a) Disconnections derived formula: Activations + PTCC β TCC. CY: 45 + 20,017 β 19,776 = 286. PY: 17 + 18,454 β 18,405 = 66. MoM: 14 + 20,434 β 20,407 = 41. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
| Metric | CY | PY | YoY Ξ | YoY % | MoM | MoM Ξ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4)(3) | 183 | 153 | +30 | +19.6% | 117 | +66 | +56.4% |
| Activations | 150 | 241 | β91 | -37.8% | 144 | +6 | +4.2% |
| Disconnections β floor (45-day lag) | 0 | 98 | β98 | -100.0% | 133 | β133 | -100.0% |
| GTV (ex-GST) | $258,646 | $348,250 | β$89,604 | -25.7% | $359,082 | β$100,436 | -28.0% |
| TCC (end of period) | 19,776 | 18,405 | +1,371 | +7.4% | 20,407 | β631 | -3.1% |
| Plan | CY activations | PY activations | YoY Ξ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 108 | 0 | +108 | new |
| Gold MTM | 22 | 103 | β81 | -78.6% |
| Bronze MTM | 9 | 40 | β31 | -77.5% |
| Silver MTM | 4 | 81 | β77 | -95.1% |
| Platinum MTM | 4 | 7 | β3 | -42.9% |
| Diamond MTM | 3 | 6 | β3 | -50.0% |
| Gold M2M | 0 | 1 | β1 | β100.0% |
| Silver M2M | 0 | 3 | β3 | β100.0% |
| Total | 150 | 241 | β91 | -37.8% |
(3) Sales sourced from GA4. All other metrics from BigQuery.
Disconnections use invoice-cycle churn formula (LEAD on InvoiceIssuedDate per CustomerID, 45-day lag). Recent months under-count until invoice cycles complete.
| Metric | CY | PY | YoY Ξ | YoY % |
|---|---|---|---|---|
| Sales (GA4)(3) | 9,542 | 6,731 | +2,811 | +41.8% |
| Activations | 10,189 | 7,487 | +2,702 | +36.1% |
| Disconnections β floor (45-day lag) | 8,055 | 7,244 | +811 | +11.2% |
| GTV (ex-GST, anomaly-adjusted)(4) | $14,424,155 | $13,343,502 | +$1,080,653 | +8.1% |
| TCC (end of period) | 19,776 | 18,405 | +1,371 | +7.4% |
| Plan | CY activations | PY activations | YoY Ξ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 4,257 | 0 | +4,257 | new |
| Silver MTM | 2,438 | 694 | +1,744 | +251.3% |
| Gold MTM | 2,011 | 474 | +1,537 | +324.3% |
| Bronze MTM | 1,096 | 394 | +702 | +178.2% |
| Platinum MTM | 220 | 105 | +115 | +109.5% |
| Diamond MTM | 166 | 83 | +83 | +100.0% |
| Gold M2M | 1 | 1,339 | β1,338 | -99.9% |
| Gold $88.90 MTM | 0 | 1 | β1 | β100.0% |
| Bronze M2M | 0 | 167 | β167 | β100.0% |
| Diamond Monthly | 0 | 25 | β25 | β100.0% |
| Platinum Monthly | 0 | 33 | β33 | β100.0% |
| Silver M2M | 0 | 4,172 | β4,172 | β100.0% |
| Total | 10,189 | 7,487 | +2,702 | +36.1% |
(3) Sales sourced from GA4. All other metrics from BigQuery.
(4) GTV PY anomaly-adjusted: raw FYTD PY GTV included a March 2025 bulk-rebill of $21,255,577; adjusted PY substitutes the April 2025 full-month GTV ($1,239,536) for like-for-like comparison. Raw FYTD PY GTV: $33,359,544; adjusted: $13,343,502.
Blue line = end-of-month TCC (orange highlight = today). Green bars = monthly GTV ex-GST (orange = month-to-date for current month). Mar 2025 bar (Mar 25*) substituted with Apr 2025 GTV ($1,239,536) to mask the bulk-rebill anomaly (raw value $21,255,577).
31/37 months populated Β· Nov 2023+ from real GA4 once backfilled, with BigQuery Γ 0.93 estimates as a stop-gap. Current month (amber) is GA4 MTD.