| Metric | CY (29 Jul 2026) | PY (29 Jul 2025) | YoY Δ | YoY % | MoM (29 Jun 2026) | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 62 | 57 | +5 | +8.8% | 112 | -50 | -44.6% |
| Activations (CY reflects LAD 28 Jul) | 89 | 66 | +23 | +34.8% | 48 | +41 | +85.4% |
| Disconnections (Activations + PTCC − TCC) (a) | 529 | 0 | +529 | N/A | 0 | +529 | N/A |
| GTV (ex-GST) (no invoices dated 29 Jul yet — 1-day lag) | $0.00 | $0.00 | +$0K | N/A | $0.00 | +$0K | N/A |
| TCC (end of period — 29 Jul) | 21,868 | 19,552 | +2,316 | +11.8% | 21,183 | +685 | +3.2% |
| PTCC (previous day's published TCC — 28 Jul) (5) | 22,308 | 19,486 | +2,822 | +14.5% | 21,135 | +1,173 | +5.6% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 65 | 0 | +65 | new |
| Gold MTM | 15 | 23 | -8 | -34.8% |
| Silver MTM | 6 | 38 | -32 | -84.2% |
| Bronze MTM | 1 | 5 | -4 | -80.0% |
| Platinum MTM | 1 | 0 | +1 | new |
| Diamond MTM | 1 | 0 | +1 | new |
| Total | 89 | 66 | +23 | +34.8% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
(a) Disconnections derived formula: Activations + PTCC − TCC. CY: 89 + 22,308 − 21,868 = 529. PY: 66 + 19,486 − 19,552 = 0. MoM: 48 + 21,135 − 21,183 = 0. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). PY/MoM derived values compute to 0 on settled data, so YoY/MoM % are shown as N/A. True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
(5) PTCC_CY = previous day's published TCC (from Google Sheet: 22,308 for 28 Jul). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = 28 Jul 2025 and 28 Jun 2026 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
| Metric | CY (1–29 Jul 2026) | PY (1–29 Jul 2025) | YoY Δ | YoY % | MoM (1–29 Jun 2026) | MoM Δ | MoM % |
|---|---|---|---|---|---|---|---|
| Sales (GA4) (3) | 1,714 | 1,529 | +185 | +12.1% | 1,809 | -95 | -5.3% |
| Activations | 1,815 | 1,685 | +130 | +7.7% | 1,702 | +113 | +6.6% |
| Disconnections ⚠ floor (45-day lag) | 593 | 688 | -95 | -13.8% | 868 | -275 | -31.7% |
| GTV (ex-GST) | $1,563,024.81 | $1,355,692.63 | +$207K | +15.3% | $1,486,411.96 | +$77K | +5.2% |
| TCC (end of period) | 21,868 | 19,552 | +2,316 | +11.8% | 21,183 | +685 | +3.2% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 1,318 | 0 | +1,318 | new |
| Gold MTM | 252 | 565 | -313 | -55.4% |
| Silver MTM | 100 | 794 | -694 | -87.4% |
| Bronze MTM | 76 | 277 | -201 | -72.6% |
| Platinum MTM | 37 | 27 | +10 | +37.0% |
| Diamond MTM | 32 | 22 | +10 | +45.5% |
| Total | 1,815 | 1,685 | +130 | +7.7% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
MTD Disconnections use invoice-cycle churn (LEAD on customer invoices, 45-day rule, attributed to invoice date + 35 days) — a floor due to the 45-day lag.
| Metric | CY (1–29 Jul 2026) | PY (1–29 Jul 2025) | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) (3) | 1,714 | 1,529 | +185 | +12.1% |
| Activations | 1,815 | 1,685 | +130 | +7.7% |
| Disconnections ⚠ floor (45-day lag) | 593 | 688 | -95 | -13.8% |
| GTV (ex-GST) | $1,563,024.81 | $1,355,692.63 | +$207K | +15.3% |
| TCC (end of period) | 21,868 | 19,552 | +2,316 | +11.8% |
| Plan | CY activations | PY activations | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 1,318 | 0 | +1,318 | new |
| Gold MTM | 252 | 565 | -313 | -55.4% |
| Silver MTM | 100 | 794 | -694 | -87.4% |
| Bronze MTM | 76 | 277 | -201 | -72.6% |
| Platinum MTM | 37 | 27 | +10 | +37.0% |
| Diamond MTM | 32 | 22 | +10 | +45.5% |
| Total | 1,815 | 1,685 | +130 | +7.7% |
(3) Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
Mar 25*: raw March 2025 GTV ($21.26M) reflects a bulk-rebill anomaly and has been substituted with the April 2025 full-month value ($1.24M) for a like-for-like view. Final orange point/bar = today (TCC as at 30 Jul; GTV = July MTD).
Tier mapping: whole-word match on product name; Gold+ matches "gold+"/"gold plus". Current month/period in amber where applicable.