| Metric | Year-over-Year | Month-over-Month | |||||
|---|---|---|---|---|---|---|---|
| CY (28 Apr) | PY (28 Apr) | YoY Δ | YoY % | MoM (28 Mar) | MoM Δ | MoM % | |
| Sales (GA4) ⁽³⁾ | 38 | 31 | +7 | +22.6% | 17 | +21 | +123.5% |
| Activations (CY reflects LAD 27 Apr) | 25 | 12 | +13 | +108.3% | 36 | -11 | -30.6% |
| Disconnections ⁽ᵃ⁾ (Activations + PTCC − TCC) | -424 | 12 | -436 | -3633.3% | 167 | -591 | -353.9% |
| GTV (ex-GST) | $0 | $59,312 | $-59,312 | -100.0% | $89,302 | $-89,302 | -100.0% |
| TCC (end of period — 28 Apr) | 20,582 | 18,564 | +2,018 | +10.9% | 20,362 | +220 | +1.1% |
| PTCC (previous day's published TCC — 27 Apr) ⁽⁵⁾ | 20,133 | 18,564 | +1,569 | +8.5% | 20,493 | -360 | -1.8% |
| Plan | CY (27 Apr) | PY (28 Apr) | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 17 | 0 | +17 | new |
| Gold MTM | 4 | 6 | -2 | -33.3% |
| Silver MTM | 2 | 3 | -1 | -33.3% |
| Diamond MTM | 2 | 1 | +1 | +100.0% |
| Bronze MTM | 0 | 2 | -2 | -100.0% |
| Total | 25 | 12 | +13 | +108.3% |
⁽³⁾ Sales sourced from GA4 (Ecommerce purchases: Item name report). All other metrics from BigQuery.
⁽⁵⁾ PTCC_CY = previous day's published TCC (from Google Sheet: TCC Calc sheet). PTCC_PY and PTCC_MoM computed from BigQuery using report_date = YEST_PY−1 and MOM_YEST−1 respectively (historical data is settled so BigQuery is accurate). Disconnections (yesterday) = Activations + PTCC − TCC.
⁽ᵃ⁾ Disconnections derived formula: Activations + PTCC − TCC. CY: 25 + 20,133 − 20,582 = -424. PY: 12 + 18,564 − 18,564 = 12. MoM: 36 + 20,493 − 20,362 = 167. PTCC (CY) from Google Sheet; PTCC (PY) and PTCC (MoM) from BigQuery (settled historical data). Negative values indicate BigQuery invoice data arrived overnight causing TCC_EOP to exceed PTCC + activations — a data-freshness artefact. True figures pending SQL Server source ([KOG_DATAWAREHOUSE].[VHA].[T_KGN_INTERNET_TOTALS_DAILY_HISTORY]).
| Metric | Year-over-Year | Month-over-Month | |||||
|---|---|---|---|---|---|---|---|
| CY (01 Apr – 28 Apr) | PY (01 Apr – 28 Apr) | YoY Δ | YoY % | MoM (01 Mar – 28 Mar) | MoM Δ | MoM % | |
| Sales (GA4) ⁽³⁾ | 754 | 477 | +277 | +58.1% | 991 | -237 | -23.9% |
| Activations | 771 | 511 | +260 | +50.9% | 993 | -222 | -22.4% |
| Disconnections ⚠ floor (45-day lag) | 583 | 805 | -222 | -27.6% | 971 | -388 | -40.0% |
| GTV (ex-GST) | $1,357,873 | $1,239,536 | $+118,337 | +9.5% | $1,420,325 | $-62,453 | -4.4% |
| TCC (end of period) | 20,582 | 18,564 | +2,018 | +10.9% | 20,362 | +220 | +1.1% |
| Plan | CY (01 Apr – 28 Apr) | PY (01 Apr – 28 Apr) | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 542 | 0 | +542 | new |
| Gold MTM | 114 | 161 | -47 | -29.2% |
| Bronze MTM | 45 | 113 | -68 | -60.2% |
| Silver MTM | 38 | 186 | -148 | -79.6% |
| Platinum MTM | 18 | 24 | -6 | -25.0% |
| Diamond MTM | 14 | 12 | +2 | +16.7% |
| Silver M2M | 0 | 15 | -15 | -100.0% |
| Total | 771 | 511 | +260 | +50.9% |
⁽³⁾ Sales sourced from GA4. All other metrics from BigQuery.
| Metric | CY (01 Jul – 28 Apr) | PY (01 Jul – 28 Apr) | YoY Δ | YoY % |
|---|---|---|---|---|
| Sales (GA4) ⁽³⁾ | 9,302 | 6,522 | +2,780 | +42.6% |
| Activations | 9,928 | 7,217 | +2,711 | +37.6% |
| Disconnections ⚠ floor (45-day lag) | 7,813 | 7,146 | +667 | +9.3% |
| GTV (ex-GST) | $14,084,041 | $12,995,252 | $+1,088,789 | +8.4% ⁽⁴⁾ |
| TCC (end of period) | 20,582 | 18,564 | +2,018 | +10.9% |
| Plan | CY (01 Jul – 28 Apr) | PY (01 Jul – 28 Apr) | YoY Δ | YoY % |
|---|---|---|---|---|
| Gold+ MTM | 4,068 | 0 | +4,068 | new |
| Silver MTM | 2,426 | 598 | +1,828 | +305.7% |
| Gold MTM | 1,975 | 363 | +1,612 | +444.1% |
| Bronze MTM | 1,083 | 351 | +732 | +208.5% |
| Platinum MTM | 215 | 97 | +118 | +121.6% |
| Diamond MTM | 160 | 76 | +84 | +110.5% |
| Gold M2M | 1 | 1,338 | -1,337 | -99.9% |
| Silver M2M | 0 | 4,168 | -4,168 | -100.0% |
| Gold $88.90 MTM | 0 | 1 | -1 | -100.0% |
| Bronze M2M | 0 | 167 | -167 | -100.0% |
| Diamond Monthly | 0 | 25 | -25 | -100.0% |
| Platinum Monthly | 0 | 33 | -33 | -100.0% |
| Total | 9,928 | 7,217 | +2,711 | +37.6% |
⁽³⁾ Sales sourced from GA4. All other metrics from BigQuery.
⁽⁴⁾ FYTD GTV PY adjusted for the March 2025 bulk-rebill anomaly: raw Mar-25 GTV ($21,255,577) replaced with Apr-25 full-month GTV ($1,239,535.76). Raw FYTD PY = $33,011,293; adjusted = $12,995,252.